Description
Hello there, the file below is an excel sheet for a valuation project please my part is the third one (NUCOR COMPANY ONLY ) , fix the date that’s need to be done in the picture details ThanksDescription
Industrial Average
Market Capital
Price per
Earning Ratio
Return on Market to Book
Equity
Value
2021
24.9
27.39%
24.88
2021 183.715 Billion
28.76
84.20%
15.03
UPS
LIQUIDITY AND EFFICIENCY RATIOS
Current Ratio
2021
Current Assets
22.84 Billion
Current Liabilites
15.47 Billion
1.48
Quick Ratio
Current Assets
Inv
22.84 Billion
0
Current Liabilities
15.47 Billion
1.48
Inventory Turnover Ratio
Current Ratio
Current Assets
Current Liabilites
Quick Ratio
Current Assets
Inv
Current Liabilities
Inventory Turnover Ratio
N/A
Days Sales Outstanding
Account Reciveable
Sales
SOLVENCY RATIOS
Liability to asset ratio 2021
Total Assets
Total Liabilities
Liability to shareholders’ equity
Total Liabilities
Total Equity
Total Debt to equity
10.474 Billion
94.412 Billion
40.49
65.739 Billion
53.682 Billion
0.82
53.682 Billion
12.057 Billion
4.45
Days Sales Outstanding
Account Reciveable
Sales
Liability to asset ratio 2020
Total Assets
Total Liabilities
Liability to shareholders’ equity
Total Liabilities
Total Equity
Total Debt to equity
Total Debt
Total Equity
25.596 Billion
12.057 Billion
2.12
Long term debt to shareholders’ equity
Long-term Debt
23.776 Billion
Total Equity
12.057 Billion
1.97
PROFITABILITY RATIO
Net profit margin
Net Income
Sales
Basic earning power ratio
EBIT
Total Assets
ROA
Net Income
Total Assets
ROE
Net Income
Total Equity
6.45 Billion
23.184 Billion
0.2782
9.041 Billion
65.739 Billion
0.14
6.45 Billion
65.739 Billion
0.098115274
6.45 Billion
12.057 Billion
0.534958945
Total Debt
Total Equity
Long term debt to shareholders’ equity
Long-term Debt
Total Equity
Net profit margin 2020
Net Income
Sales
Basic earning power ratio
EBIT
Total Assets
ROA
Net Income
Total Assets
ROE
Net Income
Total Equity
Market Value Ratio
Price to equity
share price
EPS
Price to cash flow
Share Price
Cash flow
Market/book
Share price
Book
m/b
26.81
Price to equity
share price
EPS
21.37 W
Price to cash flow
Share Price
Cash flow
Market/book
Share price
Book
14.74
Du Pont Equation
Net Income
6.45
23.184
Sales
Sales
23.184
65.739
Total Assets
Total Assets
65.739
12.057
Equity
0.27820911
0.352667366
5.452351331
0.534958945
2021
2020
2019
107.69
97.16
85.26
5.05%
9.16
21
4.758
20.838
25.596
20
3.183
22.031
25.214
Net Income
1.343
84.628
Sales
0.015869452
Growth Rate
Cost of Debt
Short Term
Long-term
Average Debt
19
3.396
21.818
25.214
25.34133333
0.696
0.027465011
Tax rate
2021
2020
2019
Average Tax Rate
22.19%
21.44%
20.40%
21.34%
Free Cash Flows
2021
8.174
2020
5.047
Growth Rate–>
Wacc —–>
9.91%
4.07
176.68
9.91%
4.07
Wacc —–>
2019
(0.570)
69.75
Wacc —–>
9.91%
4.07
2019
2.259
176.68
Purchase answer to see full
attachment
We offer the bestcustom writing paper services. We have done this question before, we can also do it for you.
Why Choose Us
- 100% non-plagiarized Papers
- 24/7 /365 Service Available
- Affordable Prices
- Any Paper, Urgency, and Subject
- Will complete your papers in 6 hours
- On-time Delivery
- Money-back and Privacy guarantees
- Unlimited Amendments upon request
- Satisfaction guarantee
How it Works
- Click on the “Place Order” tab at the top menu or “Order Now” icon at the bottom and a new page will appear with an order form to be filled.
- Fill in your paper’s requirements in the "PAPER DETAILS" section.
- Fill in your paper’s academic level, deadline, and the required number of pages from the drop-down menus.
- Click “CREATE ACCOUNT & SIGN IN” to enter your registration details and get an account with us for record-keeping and then, click on “PROCEED TO CHECKOUT” at the bottom of the page.
- From there, the payment sections will show, follow the guided payment process and your order will be available for our writing team to work on it.
